a21
a21 Reports Fourth Quarter and Full Year Financial Results

Jacksonville, FL—April 4, 2005—a21, Inc. ("a21") (OTCBB: ATWO), a leading online digital content marketplace for creative professionals, today reported financial results for the fourth quarter and fiscal year ended December 31, 2004.

Gross revenue for the fourth quarter of 2004 was $2.1 million, compared to $0 for the same period in 2003. The increase in gross revenue reflects a21's acquisition of SuperStock, Inc. in February 2004. Prior to the acquisition, SuperStock generated gross revenue of $2.2 million for the fourth quarter of 2003. Net loss for the fourth quarter of 2004 was $377,000, or $0.01 per share, versus net loss of $254,000, or $0.02 per share, for the same period in 2003. Earnings per share for the fourth quarter of 2004 is calculated on the basis of 38.1 million weighted average shares outstanding, compared to 16.7 million weighted average shares outstanding for the same period in 2003.

Gross revenue for the year ended December 31, 2004 was $7.5 million, compared to $0 for the same period in 2003. The increase in gross revenue reflects ten months of sales following a21's acquisition of SuperStock. Had the acquisition of SuperStock occurred at the beginning of fiscal 2004, gross revenue for the year ended December 31, 2004 would have been $9.0 million. Net loss for the year ended December 31, 2004 was $2.1 million, or $0.06 per share, versus net loss of $1.3 million, or $0.08 per share, for the same period in 2003. Earnings per share for the year ended December 31, 2004 is calculated on the basis of 35.0 million weighted average shares outstanding, compared to 16.7 million weighted average shares outstanding for the same period in 2003.

"In our first year of operating SuperStock, we have repositioned the company as a viable and valuable alternative for creative professionals by focusing on making significant operational improvements in content, technology, sales, marketing, and copyright protection," said Albert H. Pleus, Chairman and CEO of a21. "We nearly doubled our content in the past year and recently surpassed the one million image mark, solidifying our place as one of the top image providers worldwide. We redesigned and updated our website and e-commerce engine, www.superstock.com, while introducing innovative features such as 'SuperSelects' and 'Show More Like This' that greatly enhance the accessibility and search capabilities for our customers.

We have also strengthened our global distribution network such that we are now available in 100 countries while generating increased awareness of the SuperStock brand. In addition, we have aggressively pursued copyright protection to track and prevent unauthorized use of our images."

"During the year, we added significant strength to our management team with the addition, among others, of seasoned technology and marketing executive Tom Butta as CEO of SuperStock and President of a21. Tom has brought discipline and focus to our core business while positioning the company for success in this rapidly changing industry. We improved our overall working capital by unlocking value in non-core assets including the $7.7 million sale and leaseback of our headquarters building and the subsequent $3.5mm six year sublease transaction of our underutilized space. Through all capital transactions, we have minimized dilution to our shareholders.

"The company is now well positioned to take advantage of the tremendous opportunities our expanding markets afford," Pleus concluded. "We believe that the creativity, professionalism and enthusiasm of our people assure our continued progress."

About a21/SuperStock
a21 (http://www.a21group.com) is a leading digital content marketplace for the professional creative community. Through SuperStock (http://www.superstock.com), a21 delivers high quality images and exceptional customer service. Together a21 and SuperStock provide a whole new level of image access to the best photographers, artists, photography agencies and customers in the business, offering a valuable and viable choice in the stock image industry.

                      a21, INC. AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS
                           ($ in thousands)

YEARS ENDED DECEMBER 31,                                 2004    2003
----------------------------------------------------- -------- -------

ASSETS
CURRENT ASSETS
   Cash and cash equivalents                             $717      $1
   Accounts receivable, net                             1,462     ---
   Prepaid expenses and other current assets              200     ---
   Income tax receivable                                  108
                                                      -------- -------
        Total current assets                            2,487       1
                                                      -------- -------
   Land and building, net                               7,329
   Photo collection, net                                2,198     ---
   Property and equipment, net                            547      15
   Goodwill                                             2,283     ---
   Contracts with photographers                         1,133     ---
   Long-term notes receivable                              18     ---
   Intangible assets, net                                  92     ---
   Advance to shareholder                                 ---      15
   Other long-term assets                                 101     ---
   Restricted cash                                        600     ---
                                                      -------- -------
        Total assets                                  $16,788     $31
                                                      -------- -------

LIABILITIES AND STOCKHOLDERS' EQUITY / (CAPITAL
 DEFICIENCY)
CURRENT LIABILITIES
   Accounts payable                                      $872    $556
   Accrued wages and payroll taxes                        147     340
   Accrued interest                                       187      60
   Accrued purchase price payable                         201     ---
   Current portion of promissory note payable              32     ---
   Unsecured notes payable to affiliates                  ---     584
   Royalties payable                                      979     ---
                                                      -------- -------
        Total current liabilities                       2,418   1,540
                                                      -------- -------

LONG-TERM LIABILITIES
Promissory note payable, long-term portion                 67     ---
Other long-term liabilities                                61
Loan payable, less current portion                      7,458     ---
Convertible subordinated notes payable, net             1,071     ---
Unsecured notes payable to others, net                  1,040     ---
Deferred income taxes                                   1,234
                                                      -------- -------
   Total liabilities                                   13,349   1,540

----------------------------------------------------------------------

                      a21, Inc. and Subsidiaries
                     CONSOLIDATED BALANCE SHEETS
                           ($ in thousands)

YEARS ENDED DECEMBER 31,                                 2004    2003
----------------------------------------------------- -------- -------

COMMITMENTS AND CONTINGENCIES
MINORITY INTEREST                                      $2,800    $---
                                                      -------- -------
STOCKHOLDERS' EQUITY / (CAPITAL DEFICIENCY)
Preferred stock; $.001 par value; 100,000 shares
 authorized; no shares issued and outstanding             ---     ---
Common stock; $.001 par value; 100,000,000 shares
 authorized; 41,816,012 and 22,707,423 shares
 issued and 38,136,237,and 19,027,648 shares outstanding   42      23
Treasury stock (at cost, 3,679,775 shares)                ---     ---
Additional paid-in capital                              9,655   5,388
Accumulated deficit                                    (9,018) (6,920)
Accumulated comprehensive income                          (40)    ---
                                                      -------- -------
   Total stockholders' equity/(capital deficiency)        639  (1,509)
                                                      -------- -------
   Total liabilities and stockholders'
    equity/(capital deficiency)                       $16,788     $31


                      a21, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS
                           ($ in thousands)

                                                 Twelve months ended
                                                     December 31,
                                               -----------------------
                                                     2004        2003
                                               ----------- -----------
REVENUE                                            $7,475          $-
COST OF REVENUE                                     2,241           -
                                               ----------- -----------
    GROSS PROFIT                                    5,234           -
                                               ----------- -----------
EXPENSES
Selling, general and administrative                 5,929       1,133
Write-off of website development costs                  -          77
Depreciation and amortization                       1,127          36
                                               ----------- -----------
    TOTAL OPERATING EXPENSES                        7,056       1,246
                                               ----------- -----------
    OPERATING LOSS                                 (1,822)     (1,246)
                                               ----------- -----------
Interest expense, net                              (1,050)        (87)
Other income, net                                      44           -
                                               ----------- -----------
    NET LOSS BEFORE TAXES                          (2,827)     (1,333)
                                               ----------- -----------
Income tax benefit                                    729           -
                                               ----------- -----------
    NET LOSS                                       (2,098)     (1,333)
                                               ----------- -----------
COMPREHENSIVE LOSS
Foreign currency translation adjustment               (40)          -
                                               ----------- -----------
    TOTAL COMPREHENSIVE LOSS                      $(2,138)    $(1,333)
                                               ----------- -----------
NET LOSS PER SHARE, BASIC AND DILUTED              $(0.06)     $(0.08)
                                               ----------- -----------

WEIGHTED AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING, BASIC AND DILUTED                 35,031,876  16,699,582


                      a21, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOW
                           ($ in thousands)

YEARS ENDED DECEMBER 31,                                2004     2003
---------------------------------------------------- -------- --------

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                          $(2,098) $(1,333)
   Adjustments to reconcile net loss to net cash
    used in operating activities:
   Depreciation & amortization                         1,127       36
   Amortization of finance costs                         394      ---
   Write-down of notes receivable and advance to
    shareholder                                           64      ---
   Compensation from the prior issuance of variable
    options                                              ---       22
   Compensation from the issuance of options              48     (103)
   Loss from valuation of investments                    ---       77
   Financing costs from the issuance of warrants         ---       28
   Common stock issued for services                       21      444
   Deferred income taxes, net                           (728)     ---
   Changes in:
      Accounts receivable                               (210)     ---
      Prepaid expenses & other current assets           (131)     ---
      Income tax receivable                             (108)     ---
      Long-term assets                                   176      ---
      Subtenant deposit                                   61      ---
      Accounts payable and accrued expenses              (55)     380
      Accrued interest and other current liabilities     ---       19
      Restricted cash                                   (600)
                                                     -------- --------
      NET CASH USED IN OPERATING ACTIVITIES           (2,040)    (430)
                                                    -------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Investment in acquisition of SuperStock, net of
    cash balance of SuperStock at date
     of acquisition in the amount of $1,150,653       (1,417)     ---
   Investment in property and equipment                 (322)     ---
   Investment in building                                (21)     ---
                                                     -------- --------
      NET CASH USED IN INVESTING ACTIVITIES           (1,760)     ---
                                                     -------- --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from the sale of land and building
    accounted for as a loan payable                    7,516      ---
   Lease payments accounted for as repayment of loan
    payable                                              (60)     ---
   Net proceeds from sale of common stock and
    warrants                                           2,790      260
   Proceeds from issuance of unsecured notes payable
    and warrants                                       1,050      ---
   Proceeds from issuance of convertible
    subordinated notes payable and warrants            1,250      ---
   Proceeds from notes payable - shareholders            ---      177
   Repayment of revolving credit line                 (1,700)     ---
   Repayment of unsecured notes payable to
    affiliates                                          (160)     (15)
   Repayment of seller note payable                   (1,576)     ---
   Finance costs charged to APIC                         ---      ---
   Principal payment of note payable to bank          (4,554)     ---
                                                     -------- --------

      NET CASH PROVIDED BY FINANCING ACTIVITIES        4,556      422


                      a21, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASHFLOW
                           ($ in thousands)

YEARS ENDED DECEMBER 31,                                2004     2003
---------------------------------------------------- -------- --------

      NET EFFECT OF CUMULATIVE TRANSLATION
       ADJUSTMENTS                                       (40)     ---
                                                     -------- --------
      NET INCREASE IN CASH AND CASH EQUIVALENTS          716       (8)

      CASH AND CASH EQUIVALENTS AT BEGINNING OF
       PERIOD                                              1        9
                                                     -------- --------
      CASH AND CASH EQUIVALENTS AT END OF PERIOD        $717       $1
                                                     -------- --------

----------------------------------------------------------------------


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Income taxes paid                                    $108     $---
   Interest paid                                         103      ---

SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND
 INVESTING ACTIVITIES:
Issuance of equity for:
   Repayment of  notes payable to affiliates             424      ---
   Issuance of common stock for accrued interest on
    notes payable to affiliates                           51      ---
   Issuance of common stock for accrued compensation     136      ---
   Issuance of common stock for placement costs in
    connection with the sale of common stock              13      ---
   Issuance of common stock to sellers as part of
    acquisition cost of SuperStock                       137      ---
   Issuance of notes payable for accounts payable        ---       90
   Deferred compensation                                 ---       90
   Debt discount recorded for the issuance of
    warrants in connection with unsecured note
    payable and convertible subordinated notes
    payable                                              583      ---
   Issuance of warrants as part of acquisition cost
    of SuperStock                                         83      ---
   Note payable to sellers on acquisition of
    SuperStock                                         1,576      ---
   Accrued purchase price payable                        201      ---
   Issuance of promissory note payable in connection
    with acquisition of SuperStock                       100      ---
   Minority interest                                   2,800      ---
   Acquisition of SuperStock                           7,477      ---
   Adjustment to goodwill for reduction in valuation
    allowance for tax asset                              301      ---

Media Contact
Joe Gavaghan
617.283.4936
joegavaghan@a21group.com
Investor Relations Contact
investors@a21group.com


The statements contained in this press release contain certain forward-looking statements, including statements regarding a21, Inc. expectations, intentions, strategies and beliefs regarding the future. All statements contained herein are based upon information available to a21, Inc. management as of the date hereof and actual results may vary based upon future events, both within and without the control of a21, Inc. management.


close window